Real Estate Investing Depot
The World's Largest Directory of Resources for Real Estate Investors
SubscribeReal Estate Investing DepotCoursesBooksTapesSoftwareServices
     to our "What's New" Newsletter!
NEW Resources!   NEW Forms!
NEW Articles!   NEW Reviews!

Two FREE eBooks!
Search options
Learn how to make a Fortune Investing in Real Estate
Visit Real Estate Investing Depot Shop!
D I R E C T O R Y
real estate investing depot  
authors / gurus  
top rated  
what's new  
what's popular  
modify listing  
getting rated  

M O R E    R E S O U R C E S
search foreclosures  
articles  
forms  
message boards  
more freebies  










Residual Income Through Real Estate

Residual Income Through Real Estate


Content
Part 1, 2 Disclaimer, Introduction
Part3 Getting Rid Of Expenses And Debt
Part 4 Buying Discounted Mortgages
Part 5 Buying Foreclosures
Part 6 System for Picking Foreclosures
Part 7 What You Can Expect on Your Investment
Part 8 Tax Liens
Part 9 Rental Income
Part 10 Tax Implications
Part 11 Online Real-Estate
Part 12 Selling Your Home
Part 13 Start Your Own Online Real Estate Company


Part 9

Rental Income

Another way to produce residual income through real estate is as an investment property. The two biggest values of rental income are the actual cash flow from the rent and the fact that property values increase.

How to Find the Property

To use this method, you buy a property with income. By income, I mean a POSITIVE cash flow. I am sure you realize that asking the owner of the property whether it has a positive cash flow may not yield the whole truth, particularly if the answer is no! So, how do you find out the truth?

You ask them to show you the bank records for the past 5 years and the expenses for the past 5 years.

If they don’t have them or won’t show them to you, simply walk away from the deal. If they do show you the records, you simply add up the income per year to get net income and add up the expenses per year to get the net expenses. Subtract the net operating expenses from the net income to give you the net operating income. Now subtract the debt service fees and that gives you the cash flow.

Just as in foreclosures, you need to be known as “the buyer”. Get known by the CPA’s, attorneys, real estate brokers, mortgage companies, refinance companies, and anyone else that may be “in the know” about rental properties before these deals get out to the general public. Essentially, you need to have these “plump” deals referred to you.

Example:

Let’s take a look at a real life example. I have a friend who found out about a Co-op in the same neighborhood with the United Nations. The Co-op was 300 sq ft and going for $100,000. That is not a misprint! Trust me, this is prime real estate!

She financed $79,200 and since she had at least 20% down, she didn’t have to have personal mortgage insurance (PMI). The debt service costs her $6403 per year. During her first year, she made $1107 or 4.5% return. During her second year, however, she didn’t incur any closing costs, so she had $5683 or 22.9% return. As the years went along, the rental prices increased somewhat and she went from a 25.3% return in year three to a 30.6% return in year 5. Her five-year pretax average return was 22.2%!!

If you had one of these deals each year for the next ten years, you would make $7500 cash flow per year per deal. That means that after the last deal, you would have a positive cash flow of $75,000. Now, let’s assume that you do not wish to be the one who maintains these ten properties. You can hire a general repairman for $30,000 and still make $45,000 with no hassles!

                  Rental Income: A Current Example


Monthly

Year 1

Year2

Year 3

Year 4

Year 5

PROJECTED REVENUES

 

 

 

 

 

 

 

     Gross Rental Income

 

$1,500

$18,000

$18,900

$19,845

$20,837

$21,879

     Misc. Income

 

$0

$0

$0

$0

$0

$0

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

     Annually, 1 month vacancy

 

$0

-$1,500

-$1,575

-$1,654

-$1,736

-$1,823

     Closing costs, points, etc.

 

 

-$4,000

$0

$0

$0

$0

 

 

 

 

 

 

 

 

Effective Gross Income

 

$1,500

$12,500

$17,325

$18,191

$19,101

$20,056

 

 

 

 

 

 

 

 

Less Operating Expenses

 

 

 

 

 

 

 

     Mainentance

 

$365

$4,380

$4,599

$4,829

$5,070

$5,324

     Real Estate Taxes

 

$0

$0

$0

$0

$0

$0

     Property Insurance

 

$30

$360

$378

$397

$417

$438

     Electricity

 

$0

$0

$0

$0

$0

$0

     Water/Sewer

 

$0

$0

$0

$0

$0

$0

     Fuel

 

$0

$0

$0

$0

$0

$0

     Repairs / Maintenance

 

$0

$0

$0

$0

$0

$0

     Coop Sublease Fee

 

$21

$250

$262

$276

$289

$304

     Advertising

 

$0

$0

$0

$0

$0

$0

     Legal & Accounting Fees

 

$0

$0

$0

$0

$0

$0

     Grounds Maintenance

 

$0

$0

$0

$0

$0

$0

     Trash Disposal

 

$0

$0

$0

$0

$0

$0

     Replacement Reserves

 

$0

$0

$0

$0

$0

$0

     Miscellaneous

 

$0

$0

$0

$0

$0

$0

TOTAL OPERATING EXPEN.

 

$416

$4,990

$5,239

$5,501

$5,777

$6,065

 

 

 

 

 

 

 

 

NET OPERATING INCOME

 

1,084

7,510

12,086

12,690

13,324

13,991

 

 

 

 

 

 

 

 

Less: Debt Service

Balance

 

 

 

 

 

 

     1st Mortgage

79,200

-534

-6,403

-6,403

-6,403

-6,403

-6,403

 

 

 

 

 

 

 

 

HAPPINESS (CASH FLOW)

 

551

1,107

5,683

6,287

6,921

7,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax ROI (Cash on cash) of $24,800

4.5%

22.9%

25.3%

27.9%

30.6%